v3.24.1.u1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (1,935,958) $ (2,410,885)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 699,718 881,222
Depreciation and amortization 231,370 213,117
Deferred income taxes (577,400)
Loss on disposal of fixed assets 300 56,279
ROU landlord credit (5,497) (5,497)
Changes in operating assets and liabilities:    
Increase in Accounts receivable (607,125) (647,994)
Decrease / (Increase) in Inventory 333,989 (233,551)
Decrease in Prepaid expenses and other assets 387,880 288,786
(Decrease) / Increase in Other liabilities (54,867) 4,207
Increase / (Decrease) in Accounts payable 798,992 (888,679)
Increase / (Decrease) in Accrued payroll and related taxes 56,500 (41,984)
Decrease in Accrued expenses (252,022) (1,298,204)
NET CASH USED IN OPERATING ACTIVITIES (346,720) (4,660,583)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (133,083) (272,605)
Purchases of intangible assets 0 (11,232)
NET CASH USED IN INVESTING ACTIVITIES (133,083) (283,837)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on indebtedness (155,313) (214,892)
Payments on finance lease liability (26,807) (24,080)
NET CASH USED IN FINANCING ACTIVITIES (182,120) (238,972)
NET DECREASE IN CASH AND CASH EQUIVALENTS (661,923) (5,183,392)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 11,482,240 17,408,257
CASH AND CASH EQUIVALENTS, END OF PERIOD 10,820,317 12,224,865
Cash paid during the periods for:    
Interest 12,296 12,326
Income taxes
Schedule of Non-Cash Operating, Investing and Financing Activities:    
Issuance of common stock as compensation $ 123,804 $ 175,776

Source